CIK 1297067

COPANO ENERGY, L.L.C.

CIK 0001297067 · EDGAR ↗

cleanelevatedtriggeredno dataplanned

78.1

composite · 3 signals · TRIGGERED

Every card below shows the score and the exact filing data it was computed from — no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded — never a guess.

Chat with this filing →

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo — generate one →

Run the bounded investigation agent — reads this company's signals and writes a short, cited summary.

Signals

P-13 · FY 2012-12-31 · TRIGGERED100.0

Zombie / distress

Zombie: interest coverage below 1.0x for 3 consecutive years

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2013-03-01) ↗

Evidence — inputs and thresholds

{
  "icr_by_year": {
    "2012-12-31": -1.495,
    "2011-12-31": -1.896,
    "2010-12-31": 0.854,
    "2009-12-31": 1.296
  },
  "consecutive_years_below_1": 3,
  "altman_z_double_prime": -1.646,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -82614000,
    "interest_expense_t": 55264000
  },
  "stale": false,
  "latest_filing_period": "2012-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1297067/000104746913002071/0001047469-13-002071-index.htm",
    "form": "10-K",
    "filed": "2013-03-01"
  }
}

P-01 · FY 2012-12-31 · CLEAN28.9

Earnings quality

Beneish M-Score -2.49 — no manipulation profile

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2013-03-01) ↗

Evidence — inputs and thresholds

{
  "m_score": -2.489,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 1.01,
    "GMI": 1,
    "AQI": 0.755,
    "SGI": 1.054,
    "DEPI": 1.152,
    "SGAI": 1,
    "LVGI": 0.956,
    "TATA": 0
  },
  "defaulted_to_neutral": [
    "GMI",
    "SGAI",
    "TATA"
  ],
  "sloan_accruals": null,
  "inputs": {
    "revenue_t": 1417720000,
    "revenue_t1": 1345223000,
    "total_assets_t": 2200164000,
    "net_income_t": -138970000,
    "cfo_t": null
  },
  "stale": false,
  "latest_filing_period": "2012-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1297067/000104746913002071/0001047469-13-002071-index.htm",
    "form": "10-K",
    "filed": "2013-03-01"
  }
}

P-12 · FY 2012-12-31 · CLEAN6.8

Restatement predictor

F-Score 0.20 — at or below the population base rate

trend: flat

Trend

Source: 10-K on SEC.gov (filed 2013-03-01) ↗

Evidence — inputs and thresholds

{
  "f_score": 0.203,
  "probability": 0.00075,
  "components": {
    "rsst": null,
    "drec": 0.0036,
    "dinv": null,
    "soft": 0.3512,
    "dcs": 0.0482,
    "droa": 0.0125,
    "issue": 0
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2012-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1297067/000104746913002071/0001047469-13-002071-index.htm",
    "form": "10-K",
    "filed": "2013-03-01"
  }
}