STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

CIK 1442376

Total Sports Media, Inc.
CIK 0001442376 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
73.5
composite ยท 3 signals ยท TRIGGERED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-13 ยท FY 2016-08-31 ยท TRIGGERED100.0

Zombie / distress

Zombie: interest coverage below 1.0x for 4 consecutive years
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2017-03-08) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2016-08-31": -1.1,
    "2015-08-31": -0.947,
    "2014-08-31": -1.148,
    "2013-08-31": -4.401
  },
  "consecutive_years_below_1": 4,
  "altman_z_double_prime": -157.391,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -904701,
    "interest_expense_t": 822282
  },
  "stale": false,
  "latest_filing_period": "2016-08-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1442376/000147793217001084/0001477932-17-001084-index.htm",
    "form": "10-K",
    "filed": "2017-03-08"
  }
}
P-01 ยท FY 2016-08-31 ยท CLEAN0.0

Earnings quality

Beneish M-Score -9.52 โ€” no manipulation profile
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2017-03-08) โ†—
Evidence โ€” inputs and thresholds
{
  "m_score": -9.522,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 0.967,
    "GMI": 0.868,
    "AQI": 0.872,
    "SGI": 0.584,
    "DEPI": 0.696,
    "SGAI": 1,
    "LVGI": 2.408,
    "TATA": -1.287
  },
  "defaulted_to_neutral": [
    "SGAI"
  ],
  "sloan_accruals": -0.9111,
  "inputs": {
    "revenue_t": 543816,
    "revenue_t1": 931157,
    "total_assets_t": 461168,
    "net_income_t": -1213509,
    "cfo_t": -619853
  },
  "stale": false,
  "latest_filing_period": "2016-08-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1442376/000147793217001084/0001477932-17-001084-index.htm",
    "form": "10-K",
    "filed": "2017-03-08"
  }
}
P-12 ยท FY 2016-08-31 ยท CLEAN1.3

Restatement predictor

F-Score 0.04 โ€” at or below the population base rate
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2017-03-08) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 0.039,
  "probability": 0.00014,
  "components": {
    "rsst": -0.9111,
    "drec": -0.0764,
    "dinv": null,
    "soft": 0.2005,
    "dcs": -0.3625,
    "droa": 1.5039,
    "issue": 1
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2016-08-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1442376/000147793217001084/0001477932-17-001084-index.htm",
    "form": "10-K",
    "filed": "2017-03-08"
  }
}