STRATUMfiling intelligence๐Ÿ‡ฎ๐Ÿ‡ณ Indian private portal

CIK 1563915

ICON VAPOR, INC.
CIK 0001563915 ยท EDGAR โ†—
cleanelevatedtriggeredno dataplanned
73.6
composite ยท 3 signals ยท ELEVATED

Every card below shows the score and the exact filing data it was computed from โ€” no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ€” never a guess.

Chat with this filing โ†’

Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.

Investigation memo โ€” generate one โ†’

Run the bounded investigation agent โ€” reads this company's signals and writes a short, cited summary.

Signals

P-13 ยท FY 2014-12-31 ยท ELEVATED100.0

Zombie / distress

Interest coverage -160.23x below 1.0
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2015-04-14) โ†—
Evidence โ€” inputs and thresholds
{
  "icr_by_year": {
    "2014-12-31": -160.229,
    "2013-12-31": -308.085
  },
  "consecutive_years_below_1": 2,
  "altman_z_double_prime": -128.23,
  "definitions": {
    "zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
    "z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
  },
  "inputs": {
    "ebit_t": -1102213,
    "interest_expense_t": 6879
  },
  "stale": false,
  "latest_filing_period": "2014-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1563915/000121390015002688/0001213900-15-002688-index.htm",
    "form": "10-K",
    "filed": "2015-04-14"
  }
}
P-01 ยท FY 2014-12-31 ยท CLEAN0.0

Earnings quality

Beneish M-Score -120.42 โ€” no manipulation profile
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2015-04-14) โ†—
Evidence โ€” inputs and thresholds
{
  "m_score": -120.423,
  "threshold": -1.78,
  "ratios": {
    "DSRI": 0.025,
    "GMI": 6.255,
    "AQI": 2.452,
    "SGI": 3.38,
    "DEPI": 1.095,
    "SGAI": 1,
    "LVGI": 1,
    "TATA": -26.19
  },
  "defaulted_to_neutral": [
    "SGAI",
    "LVGI"
  ],
  "sloan_accruals": -31.8056,
  "inputs": {
    "revenue_t": 101326,
    "revenue_t1": 29980,
    "total_assets_t": 248093,
    "net_income_t": -6662606,
    "cfo_t": -165166
  },
  "stale": false,
  "latest_filing_period": "2014-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1563915/000121390015002688/0001213900-15-002688-index.htm",
    "form": "10-K",
    "filed": "2015-04-14"
  }
}
P-12 ยท FY 2014-12-31 ยท CLEAN1.9

Restatement predictor

F-Score 0.06 โ€” at or below the population base rate
trend: flat
Trend
Source: 10-K on SEC.gov (filed 2015-04-14) โ†—
Evidence โ€” inputs and thresholds
{
  "f_score": 0.056,
  "probability": 0.00021,
  "components": {
    "rsst": -31.8056,
    "drec": -0.0261,
    "dinv": 0.4629,
    "soft": 0.5356,
    "dcs": 2.5576,
    "droa": -23.0957,
    "issue": 1
  },
  "model": "Dechow et al. 2011, Model 1 (simplified RSST)",
  "thresholds": {
    "elevated": 1,
    "triggered": 1.85
  },
  "stale": false,
  "latest_filing_period": "2014-12-31",
  "source": {
    "url": "https://www.sec.gov/Archives/edgar/data/1563915/000121390015002688/0001213900-15-002688-index.htm",
    "form": "10-K",
    "filed": "2015-04-14"
  }
}