Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"benefit_obligation": 251219000,
"plan_assets": 199748000,
"funded_ratio": 0.7951,
"deficit": -51471000,
"deficit_vs_equity": 0.0216,
"thresholds": {
"elevated": "<90% funded",
"triggered": "<80% funded or deficit >25% of equity"
},
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1564822/000156482218000014/0001564822-18-000014-index.htm",
"form": "10-K",
"filed": "2018-03-01"
}
}{
"etr_by_year": {
"2017-12-31": -0.9061,
"2016-12-25": 0.3801,
"2015-12-27": 0.3683
},
"statutory_rate": 0.21,
"gap_by_year": {
"2017-12-31": 1.1161,
"2016-12-25": -0.1701,
"2015-12-27": -0.1583
},
"note": "Low ETR can be fully legitimate; this flags persistence + magnitude for review.",
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1564822/000156482218000014/0001564822-18-000014-index.htm",
"form": "10-K",
"filed": "2018-03-01"
}
}{
"f_score": 1.47,
"probability": 0.00544,
"components": {
"rsst": 0.0175,
"drec": -0.0012,
"dinv": 0.0067,
"soft": 0.8496,
"dcs": 0.0077,
"droa": 0.0493,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1564822/000156482218000014/0001564822-18-000014-index.htm",
"form": "10-K",
"filed": "2018-03-01"
}
}{
"m_score": -2.393,
"threshold": -1.78,
"ratios": {
"DSRI": 0.968,
"GMI": 1.061,
"AQI": 1.004,
"SGI": 1.005,
"DEPI": 0.838,
"SGAI": 1,
"LVGI": 0.955,
"TATA": 0.018
},
"defaulted_to_neutral": [
"SGAI"
],
"sloan_accruals": 0.0175,
"inputs": {
"revenue_t": 3144002000,
"revenue_t1": 3127938000,
"total_assets_t": 6578264000,
"net_income_t": 532049000,
"cfo_t": 415953000
},
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1564822/000156482218000014/0001564822-18-000014-index.htm",
"form": "10-K",
"filed": "2018-03-01"
}
}{
"icr_by_year": {
"2017-12-31": 2.646,
"2016-12-25": 3.445,
"2015-12-27": 4.798,
"2014-12-28": 5.327
},
"consecutive_years_below_1": 0,
"altman_z_double_prime": 2.012,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": 448656000,
"interest_expense_t": 169587000
},
"stale": false,
"latest_filing_period": "2017-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1564822/000156482218000014/0001564822-18-000014-index.htm",
"form": "10-K",
"filed": "2018-03-01"
}
}