Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"icr_by_year": {
"2024-12-31": null,
"2023-12-31": -2605.096,
"2022-12-31": -193.636,
"2021-12-31": -186.822
},
"consecutive_years_below_1": 3,
"altman_z_double_prime": -2.246,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": -296981000,
"interest_expense_t": 114000
},
"stale": false,
"latest_filing_period": "2024-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1793862/000110465924049608/0001104659-24-049608-index.htm",
"form": "20-F",
"filed": "2024-04-22"
}
}{
"m_score": -1.803,
"threshold": -1.78,
"ratios": {
"DSRI": 3.27,
"GMI": 1,
"AQI": 0.04,
"SGI": 0.895,
"DEPI": 0.999,
"SGAI": 1,
"LVGI": 1.146,
"TATA": -0.188
},
"defaulted_to_neutral": [
"GMI",
"SGAI"
],
"sloan_accruals": -0.1511,
"inputs": {
"revenue_t": 1323932000,
"revenue_t1": 1479774000,
"total_assets_t": 714132000,
"net_income_t": -279280000,
"cfo_t": -144728000
},
"stale": false,
"latest_filing_period": "2024-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1793862/000141057825000705/0001410578-25-000705-index.htm",
"form": "20-F",
"filed": "2025-04-14"
}
}{
"f_score": 0.305,
"probability": 0.00113,
"components": {
"rsst": -0.1511,
"drec": 0.1178,
"dinv": 0.0003,
"soft": 0.4225,
"dcs": -0.1762,
"droa": -0.1326,
"issue": 0
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2024-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1793862/000141057825000705/0001410578-25-000705-index.htm",
"form": "20-F",
"filed": "2025-04-14"
}
}