Every card below shows the score and the exact filing data it was computed from โ no unexplained numbers. Some signals (P-02, P-03, P-08, P-09, P-10, P-11) pull live documents from SEC EDGAR the first time you view this company; a few of those (P-03, P-10, P-11) use AI to read the filing text, but every AI claim must quote the actual document verbatim or it's discarded โ never a guess.
Ask follow-up questions about the latest 10-K, with citations verified against the actual text. No account needed.
Run the bounded investigation agent โ reads this company's signals and writes a short, cited summary.
{
"icr_by_year": {
"2021-12-31": -64.133,
"2020-12-31": -5835,
"2019-12-31": -516.167,
"2018-12-31": -12963.333
},
"consecutive_years_below_1": 4,
"altman_z_double_prime": -9.848,
"definitions": {
"zombie": "ICR<1 for 3+ consecutive FYs (BIS 2018)",
"z_distress": "<1.1 distress, 1.1-2.6 gray, >2.6 safe"
},
"inputs": {
"ebit_t": -37261000,
"interest_expense_t": 581000
},
"stale": false,
"latest_filing_period": "2021-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1830162/000149315222008593/0001493152-22-008593-index.htm",
"form": "20-F",
"filed": "2022-03-31"
}
}{
"m_score": -2.379,
"threshold": -1.78,
"ratios": {
"DSRI": 1,
"GMI": 1,
"AQI": 0.732,
"SGI": 1.041,
"DEPI": 0.93,
"SGAI": 1.173,
"LVGI": 1.812,
"TATA": 0.102
},
"defaulted_to_neutral": [
"DSRI",
"GMI"
],
"sloan_accruals": 0.1108,
"inputs": {
"revenue_t": 718000,
"revenue_t1": 690000,
"total_assets_t": 58794000,
"net_income_t": -31938000,
"cfo_t": -37916000
},
"stale": false,
"latest_filing_period": "2021-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1830162/000149315222008593/0001493152-22-008593-index.htm",
"form": "20-F",
"filed": "2022-03-31"
}
}{
"f_score": 0.899,
"probability": 0.00333,
"components": {
"rsst": 0.1108,
"drec": null,
"dinv": null,
"soft": 0.5757,
"dcs": 0.0406,
"droa": 0.0779,
"issue": 1
},
"model": "Dechow et al. 2011, Model 1 (simplified RSST)",
"thresholds": {
"elevated": 1,
"triggered": 1.85
},
"stale": false,
"latest_filing_period": "2021-12-31",
"source": {
"url": "https://www.sec.gov/Archives/edgar/data/1830162/000149315222008593/0001493152-22-008593-index.htm",
"form": "20-F",
"filed": "2022-03-31"
}
}